Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-101.2%
-₹0.06
vs ₹5.20 price
Levered DCF
-₹0.95
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-37.46×-42.33×-29×-18.38×-25.5×-32.69×-1.01×-3.61×
P/B5.92×4.87×2.91×2.21×3.54×2.61×2.87×2.34×
P/S0×0×0×0×0×0×100.95×2.71×
EV / EBITDA-49.27×-52.59×-36.3×-23.03×-28.78×-23.02×-24.72×-4.33×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.5%-92.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%-473.9%-105.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%-10036.0%-75.2%
Current ratio1.11×1.23×1.35×1.48×1.69×2.1×2×1.65×
Debt / equity1.15×0.86×0.61×0.48×0.36×0.25×0.19×0.62×
Interest coverage-8.05×0×-996.33×-327.42×-298.65×-379.5×-54.71×-282.61×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-16.2%-11.5%-10.0%-12.0%-13.9%-8.0%-284.8%-64.8%
Return on invested capital-6.7%0.0%-6.2%-8.1%-10.2%-6.4%-11.3%-55.9%
Return on assets-6.2%-5.1%-5.0%-6.5%-8.3%-5.4%-194.2%-35.1%
Free cash flow yield0.0%-3.6%-2.8%-3.6%-2.1%-2.2%10.3%-19.7%
Earnings yield-2.7%-2.4%-3.5%-5.4%-3.9%-3.1%-99.4%-27.7%
Enterprise value₹162.8M₹152.8M₹104.8M₹88.1M₹143M₹119.8M₹137.4M₹137.2M
Net debt / EBITDA-8.01×-7.84×-6.28×-4.1×-2.64×-2×-1.44×-0.69×
Cash conversion cycle (days)000000-630176