| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,307.50 | 14.69× | 3.66× | 0.87× | 8.67× | -93.7% | 15.5% | 8.7% | 5.9% | 24.9% | 18.2% | 1.5% | 0.42× | 0.2× | 4.31× | 1.25× | 0.4% | — | — | 1 | C- | |
| ₹214.10 | 39.72× | 1.83× | 0.84× | 8.41× | -16.0% | 18.0% | 6.4% | 2.1% | 4.6% | 4.2% | -10.5% | 0.67× | 1.81× | 1.13× | 1.29× | 0.9% | 2 | — | 1 | C- | |
| ₹401.10 | 4.5× | 0.86× | 0.65× | 7.82× | -1815.7% | 20.3% | 16.3% | 14.5% | 19.1% | 9.2% | -56.4% | 1.18× | 4.51× | 1.05× | 1.56× | 0.3% | 2 | — | 3 | B | |
| ₹111.97 | 12.57× | 2.03× | 0.95× | 8.48× | 211.5% | 27.5% | 11.5% | 7.5% | 16.1% | 11.3% | -1.5% | 0.49× | 1.46× | 4.54× | 1.59× | 2.8% | 3 | — | 3 | B | |
| ₹401.95 | 8.53× | 0.86× | 0.54× | 7.11× | -32.3% | 18.4% | 16.3% | 6.3% | 10.1% | 7.3% | -40.6% | 1.54× | 4.52× | 1.83× | 1.16× | 0.5% | 3 | — | 3 | B | |
| ₹39.15 | 242.9× | -0.1× | 1.72× | 309.9× | -1146.9% | 24.1% | -13.4% | 0.7% | -0.0% | 15.5% | -35.3% | -0.84× | 276.25× | -9.71× | 0.14× | 0.0% | 2 | -5.77 | 1 | D+ | |
| Peer median | — | 12.57× | 0.86× | 0.84× | 8.41× | -32.3% | 20.3% | 11.5% | 6.3% | 10.1% | 9.2% | -35.3% | 0.67× | 4.51× | 1.13× | 1.29× | 0.5% | 2 | -5.77 | 3 | — |





