| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €46.80 | 19.66× | 1.03× | 0.21× | 3.61× | 473.6% | 6.0% | 2.7% | 0.9% | 4.4% | 5.2% | 10.0% | 0.28× | -0.56× | 11.2× | 1.35× | 8.9% | 8 | 2.64 | 3 | B+ | |
| €9.40 | -26.14× | 0.52× | 0.14× | 3.18× | 105.2% | 2.8% | 1.0% | -0.5% | -2.0% | 3.1% | 26.9% | 0.23× | -2.14× | 12.84× | 1.41× | 3.5% | 2 | 2.29 | 2 | C | |
| €2.11 | 5.46× | 0.69× | 0.12× | 5.11× | 308.9% | 3.1% | 2.2% | 2.2% | 12.6% | 6.6% | 3.8% | 0.61× | 0.64× | 4.85× | 1.26× | 3.7% | 4 | 2.34 | 4 | A- | |
| €27.90 | 13.6× | 0.98× | 0.23× | 3.11× | 169.1% | 4.8% | 3.0% | 1.7% | 7.2% | 6.5% | 10.6% | 0.16× | -2.36× | 20.74× | 1.74× | 1.6% | 4 | -24.27 | 4 | A | |
| Peer median | — | 5.46× | 0.69× | 0.14× | 3.18× | 169.1% | 3.1% | 2.2% | 1.7% | 7.2% | 6.5% | 10.6% | 0.23× | -2.14× | 12.84× | 1.41× | 3.5% | 4 | 2.29 | 4 | — |



