| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $47.93 | 12.88× | 1.32× | 0.67× | 7.39× | 21.4% | 31.1% | 8.5% | 5.2% | 10.3% | 6.4% | 13.9% | 0.91× | 1.55× | 4.59× | 3.67× | 0.0% | 7 | 2.74 | 3 | B | |
| $66.83 | 21.38× | 2.46× | 2.7× | 18.64× | -120.2% | 38.6% | 8.6% | 12.6% | 11.5% | 5.6% | 0.4% | 0.46× | 1.62× | 6.73× | 5.54× | 0.0% | 6 | 4.73 | 3 | B+ | |
| $1.22 | -0.83× | 1.65× | 0.27× | -1.22× | -75.4% | 22.8% | -17.5% | -32.0% | -197.9% | -105.8% | -69.2% | 0.02× | 0.95× | 0× | 0.84× | 0.0% | 3 | 1.25 | 2 | C+ | |
| $64.28 | 22.6× | -9.18× | 0.96× | 13.22× | -151.3% | 30.6% | 10.5% | 4.3% | -40.6% | 11.0% | 8.3% | -6.66× | 5.51× | 2.78× | 1.27× | 4.7% | 5 | 2.35 | 2 | C+ | |
| $87.35 | 13.54× | 0.71× | 0.48× | 8.74× | -50.1% | 36.7% | 4.4% | 3.6% | 5.2% | 4.3% | 12.3% | 0.34× | 2.47× | 4.16× | 2.26× | 3.6% | 8 | 2.88 | 3 | B | |
| $3.02 | 83.02× | 0.65× | 0.13× | 9.78× | -546.2% | 38.7% | 2.0% | 0.2% | 0.8% | 1.6% | 24.9% | 2.46× | 7.59× | 0.92× | 0.9× | 0.0% | 7 | 1.04 | 2 | C+ | |
| Peer median | — | 21.38× | 0.71× | 0.48× | 9.78× | -120.2% | 36.7% | 4.4% | 3.6% | 0.8% | 4.3% | 8.3% | 0.34× | 2.47× | 2.78× | 1.27× | 0.0% | 6 | 2.35 | 2 | — |





