Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-17.1%
₹365.69
vs ₹441.15 price
Levered DCF
₹157.25
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
3.39
Safe zone
Rating
A+
Overall 5 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.07×17.91×21.15×8.33×6.59×7.81×2.72×7.27×
P/B0.54×0.84×0.66×0.57×0.97×0.51×0.25×0.58×
P/S0.48×0.59×0.52×0.36×0.58×0.46×0.18×0.31×
EV / EBITDA5.59×10.66×8.29×5.06×4.29×4.16×2.06×3.52×
Gross margin17.4%22.8%20.6%7.9%21.7%23.5%6.8%8.8%
Operating margin5.4%16.4%13.6%4.8%10.8%6.6%3.5%5.9%
Net margin5.9%3.3%2.5%4.4%8.8%5.8%6.7%4.3%
Current ratio4.23×4.06×4.57×5.43×5.33×5.51×5.57×4.98×
Debt / equity0.01×0.03×0.04×0.05×0.01×0.01×0.02×0.04×
Interest coverage31.96×72.23×44.31×42.41×183.11×51.81×14.23×30.67×
Dividend yield2.7%1.8%2.4%2.9%1.4%3.2%7.1%3.3%
Payout ratio21.7%32.9%51.1%24.2%9.5%24.6%19.3%24.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.7%4.7%3.1%6.8%14.7%6.5%9.3%8.0%
Return on invested capital4.4%15.0%12.0%5.1%12.6%5.2%4.3%6.1%
Return on assets5.4%3.7%2.5%5.6%12.1%5.3%7.6%6.2%
Free cash flow yield12.0%5.6%-3.0%-2.6%-2.5%17.3%43.6%14.9%
Earnings yield12.4%5.6%4.7%12.0%15.2%12.8%36.7%13.7%
Enterprise value₹8.3B₹12.2B₹9.6B₹8.2B₹12.2B₹5.6B₹2.8B₹5.9B
Net debt / EBITDA0.08×0.28×0.45×0.4×0.03×0.04×0.14×0.2×
Cash conversion cycle (days)65748670781028579