| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.25 | 22.95× | 0.91× | 4.55× | -33.69× | -131.6% | 22.4% | -25.5% | 19.8% | 4.0% | -3.3% | -9.7% | 0.17× | -0.91× | -3.95× | 10.39× | 0.0% | 6 | 1.59 | 3 | B | |
| €4.60 | 9.2× | 1.26× | 1.46× | 6.77× | 203.5% | 46.8% | 16.9% | 15.9% | 13.7% | 11.0% | 6.6% | 0.01× | -0.82× | 49.25× | 5.15× | 5.5% | 7 | 6.89 | 5 | S- | |
| €3.29 | 5.29× | 0.77× | 6.25× | 7.34× | 720.4% | 90.7% | 80.6% | 117.5% | 14.5% | 5.8% | 6.0% | 0.58× | 3.16× | 3.49× | 7.38× | 2.7% | 5 | 1.52 | 5 | S- | |
| Peer median | — | 7.25× | 1.01× | 3.86× | 7.05× | 461.9% | 68.7% | 48.7% | 66.7% | 14.1% | 8.4% | 6.3% | 0.3× | 1.17× | 26.37× | 6.26× | 4.1% | 6 | 4.2 | 5 | — |


