Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-4.1%
₹28.18
vs ₹29.40 price
Levered DCF
-₹0.91
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.23
Distress zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E6.29×9.12×20.64×12.49×14.8×-9.42×-4.55×-5.55×
P/B0.73×0.97×1.7×0.71×0.58×0.53×0.49×1.61×
P/S0.67×0.9×1.55×0.7×0.62×0.55×0.41×1.24×
EV / EBITDA3.17×4.77×12×-8.01×-22.97×35.51×23.05×-1.17×
Gross margin44.9%50.0%49.7%53.2%48.3%44.0%39.0%36.7%
Operating margin15.5%9.9%7.5%5.7%4.1%-3.4%-4.3%-22.4%
Net margin10.6%9.9%7.5%5.6%4.1%-3.4%-4.3%-22.4%
Current ratio0×0.09×0.24×0.13×0.17×0.14×9.56×14.16×
Debt / equity0.82×0.59×0.64×0.22×0.21×0.15×0.28×0.32×
Interest coverage0.3×0.2×0.15×0.12×0.08×-0.06×-0.07×-0.35×
Dividend yield2.5%0.0%0.0%0.0%0.0%0.0%0.1%0.0%
Payout ratio15.8%0.0%0.0%0.0%0.0%0.0%-0.6%-0.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.6%10.7%8.2%5.7%3.8%-3.3%-5.3%-29.0%
Return on invested capital0.6%4.1%0.5%1.4%0.9%-1.2%-10.0%-36.7%
Return on assets0.8%0.8%0.6%0.4%0.3%-0.2%-0.3%-1.7%
Free cash flow yield67.9%-8.1%-58.7%-43.0%88.6%-129.6%12.8%-47.2%
Earnings yield15.9%11.0%4.9%8.0%6.6%-6.2%-10.6%-18.0%
Enterprise value₹224.6B₹214.8B₹381.1B-₹166.1B-₹312.7B-₹208.1B-₹194B₹62.4B
Net debt / EBITDA-0.84×-3.19×-5.32×-18.09×-34.67×59.66×35.68×4.68×
Cash conversion cycle (days)039706-23-2126-3,956-3,932