| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $35.90 | 93.29× | 4.47× | 1.46× | 28.86× | -104.1% | 10.1% | 6.3% | 1.7% | 5.1% | 8.7% | 2.3% | 0.66× | 2.9× | 3.31× | 1.97× | 0.0% | 5 | 3 | 3 | B+ | |
| $41.70 | 11.89× | 2.27× | 1.08× | 8.09× | -62.1% | 16.9% | 5.9% | 9.0% | 18.9% | 6.1% | 4.1% | 0.45× | 0.57× | 4.8× | 1.44× | 0.8% | 5 | 1.87 | 4 | A | |
| $112.92 | 16.5× | 2.25× | 0.55× | 9.21× | -148.3% | 9.5% | 5.7% | 3.3% | 13.6% | 6.7% | -1.4% | 1.36× | 3.46× | 3.81× | 2.95× | 2.8% | 7 | 3.07 | 3 | B | |
| Peer median | — | 14.2× | 2.26× | 0.82× | 8.65× | -105.2% | 13.2% | 5.8% | 6.2% | 16.3% | 6.4% | 1.4% | 0.9× | 2.01× | 4.3× | 2.2× | 1.8% | 6 | 2.47 | 4 | — |


