Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CEPOthis companyCantor Equity Partners I, Inc. Class A Ordinary Shares	$10.82	-40.04×	1.37×	0×	-273.14×	-100.2%	0.0%	0.0%	0.0%	-3.4%	-0.5%	0.0%	0×	-0.47×	0×	0.26×	0.0%	1	8.53	2	C+
GSHRGesher Acquisition Corp. II	$10.65	51.35×	0.82×	0×	-110.18×	—	0.0%	0.0%	0.0%	2.4%	-0.7%	-0.7%	0×	1.02×	0×	2.87×	0.0%	2	23.76	2	C+
MACIMelar Acquisition Corp. I	$7.06	40.88×	1.03×	0×	-117.73×	—	0.0%	0.0%	0.0%	3.4%	-0.8%	-0.5%	0.02×	-2.5×	-2.73×	0.91×	0.0%	2	12.9	3	B-
NTWONewbury Street II Acquisition Corp	$10.98	38.63×	1.02×	0×	-260.21×	—	0.0%	0.0%	0.0%	3.8%	-0.4%	-0.3%	0×	1.12×	0×	6.08×	0.0%	3	15.86	2	C+
SZZLSizzle Acquisition Corp. II	$10.55	27.46×	0.79×	0×	-331.88×	—	0.0%	0.0%	0.0%	2.9%	-0.2%	-0.3%	0×	1.5×	0×	6.71×	0.0%	2	13.04	2	C+
TDACTranslational Development Acquisition Corp.	$10.87	28.35×	1.03×	0×	-191.76×	—	0.0%	0.0%	0.0%	3.6%	-0.5%	-0.3%	0×	-0.18×	0×	0.07×	0.0%	3	20.44	4	A-
Peer median	—	38.63×	1.02×	0×	-191.76×	—	0.0%	0.0%	0.0%	3.4%	-0.5%	-0.3%	0×	1.02×	0×	2.87×	0.0%	2	15.86	2	—