Cantor Equity Partners V, Inc. Class A Ordinary Shares (CEPV) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-99.9%

$0.01

vs $10.24 price

Levered DCF

$0.01

After debt service

Piotroski score

3 / 9

Weak

Altman Z-score

654.19

Safe zone

Rating

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024	FY2023
P/E	264.86×	-34,333.33×	-103,000×
P/B	1.29×	-139,558.98×	50,861.74×
P/S	0×	0×	0×
EV / EBITDA	-1,740.43×	-37,276.47×	-75,648.04×
Gross margin	0.0%	0.0%	0.0%
Operating margin	0.0%	0.0%	0.0%
Net margin	0.0%	0.0%	0.0%
Current ratio	3.28×	0×	0×
Debt / equity	0×	0×	0×
Interest coverage	0×	0×	0×
Dividend yield	0.0%	0.0%	0.0%
Payout ratio	0.0%	0.0%	0.0%

Key metrics by fiscal year

Metric	FY2025	FY2024	FY2023
Return on equity	0.5%	374.4%	-67.2%
Return on invested capital	-0.1%	374.4%	-67.2%
Return on assets	0.5%	-2302.6%	-67.2%
Free cash flow yield	-0.0%	0.0%	0.0%
Earnings yield	0.4%	-0.0%	-0.0%
Enterprise value	$325.7M	$262.7M	$262.7M
Net debt / EBITDA	0.9×	0×	0×
Cash conversion cycle (days)	0	0	0