Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CERA.NSthis companyCera Sanitaryware Limited	₹4,734.30	28.82×	4×	2.87×	21.86×	99.2%	34.8%	11.2%	10.0%	13.9%	10.9%	3.3%	0.03×	-0.01×	35.64×	4.26×	1.4%	5	—	2	C+
CARYSIL.NSCarysil Limited	₹956.95	21.83×	3.52×	2.32×	12.78×	-102.1%	39.7%	14.9%	10.6%	16.1%	11.6%	-0.9%	0.46×	1.45×	6.99×	1.44×	0.3%	4	—	2	C
HINDWAREAP.NSHindware Home Innovation Limited	₹173.55	-36.88×	1.99×	0.58×	11.57×	103.1%	20.7%	3.2%	-1.6%	-5.4%	4.3%	4.4%	1.16×	4.16×	1.14×	0.97×	0.0%	4	—	1	C-
IFBIND.NSIFB Industries Limited	₹1,103.30	25.24×	3.64×	0.64×	11.49×	321.0%	29.0%	3.5%	2.6%	14.4%	11.3%	5.2%	0.16×	0.11×	9.19×	1.33×	0.0%	6	4.23	3	B+
KAJARIACER.NSKajaria Ceramics Limited	₹1,199.50	30.19×	4.81×	3.05×	17.05×	-21.1%	24.3%	14.4%	10.1%	15.9%	14.4%	3.8%	0.07×	0.2×	30.74×	2.97×	1.3%	8	11.82	4	A-
NILKAMAL.NSNilkamal Limited	₹2,050.50	13.77×	1.01×	0.42×	5.88×	-125.5%	31.4%	4.9%	3.1%	7.3%	7.0%	9.4%	0.27×	1.04×	4.24×	2.33×	1.9%	5	—	2	B-
Peer median	—	21.83×	3.52×	0.64×	11.57×	-21.1%	29.0%	4.9%	3.1%	14.4%	11.3%	4.4%	0.27×	1.04×	6.99×	1.44×	0.3%	5	8.02	2	—