Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-671.1%
-₹12.85
vs ₹2.25 price
Levered DCF
-₹6.53
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.58×-1×-1.53×32.95×32.12×370.36×18.67×72.08×
P/B0.44×0.29×0.35×0.31×3.42×2.15×0.72×1.16×
P/S6.94×1.32×1.42×0.94×3.81×8.99×1.17×0.81×
EV / EBITDA-1.08×-1.75×-2.29×12.05×19.41×74.73×6.44×10.47×
Gross margin18.7%11.8%9.5%28.5%25.6%36.3%29.0%19.5%
Operating margin-1321.6%-153.3%-123.2%-5.9%18.2%11.7%19.2%13.8%
Net margin-1203.3%-132.7%-93.0%2.9%11.9%1.8%6.3%1.1%
Current ratio0.49×1.32×1.37×1.64×1.52×2.47×2.03×2.25×
Debt / equity0.47×0.24×0.18×0.16×0.13×0.06×0.04×0.01×
Interest coverage-10.48×-8.68×-10.73×-0.53×6.73×1.85×11.33×14.11×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-76.9%-28.7%-22.8%1.0%10.6%0.4%3.9%1.6%
Return on invested capital-48.4%-22.5%-22.3%-1.7%9.9%0.8%9.5%5.9%
Return on assets-38.0%-18.3%-13.7%0.6%6.4%0.3%2.6%0.9%
Free cash flow yield-9.4%-4.3%3.2%-2.9%-2.0%-1.8%-37.0%-6.4%
Earnings yield-173.4%-100.2%-65.5%3.1%3.1%0.2%5.4%1.4%
Enterprise value₹849.3M₹872.7M₹1.1B₹1.2B₹9.1B₹6.5B₹2.1B₹2.5B
Net debt / EBITDA-0.56×-0.8×-0.79×4.04×0.68×1.98×-0.01×-2.83×
Cash conversion cycle (days)857750762616184811-267138