| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.09 | -25.12× | 6.11× | 1.9× | -85.17× | 12.6% | 54.5% | -4.2% | -7.6% | -24.3% | -5.2% | 2.2% | 1.51× | -13.96× | -1.04× | 1.73× | 0.0% | 5 | -3.66 | 2 | C | |
| $12.89 | 29.42× | 9.11× | 8.52× | 21.93× | -1122.9% | 57.4% | 37.5% | 28.8% | 30.8% | 27.6% | 0.6% | 0.17× | -0.04× | 26.93× | 6.71× | 0.0% | 6 | 7.85 | 3 | B+ | |
| $121.19 | 26.36× | 3.2× | 1.91× | 13.14× | -10.2% | 55.7% | 18.1% | 7.3% | 12.2% | 8.7% | 10.2% | 1.54× | 3.65× | 8.41× | 2.95× | 0.0% | 8 | 3.38 | 3 | B | |
| Peer median | — | 27.89× | 6.15× | 5.22× | 17.54× | -566.6% | 56.6% | 27.8% | 18.0% | 21.5% | 18.1% | 5.4% | 0.85× | 1.8× | 17.67× | 4.83× | 0.0% | 7 | 5.62 | 3 | — |


