Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CERTthis companyCertara, Inc.	$12.19	-881×	1.33×	3.37×	12.05×	-35.2%	61.5%	5.0%	-0.4%	-0.2%	-0.3%	4.9%	0.01×	-1.74×	1.06×	2.05×	0.0%	7	2.6	2	C+
SDGRSchrödinger, Inc.	$32.42	-12.68×	3.61×	5.13×	-12.38×	-212.0%	55.7%	-65.2%	-40.4%	-28.4%	-30.2%	0.9%	0.3×	1.26×	0×	2.75×	0.0%	3	2.98	1	C-
Peer median	—	-12.68×	3.61×	5.13×	-12.38×	-212.0%	55.7%	-65.2%	-40.4%	-28.4%	-30.2%	0.9%	0.3×	1.26×	0×	2.75×	0.0%	3	2.98	1	—