Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CEU.TOthis companyCES Energy Solutions Corp.	CA$18.93	13.19×	3.36×	1.08×	8.01×	6.6%	23.0%	10.8%	8.2%	25.5%	16.4%	7.4%	0.6×	1.22×	7.67×	2.86×	1.3%	7	5.56	3	B+
BRY.TOBri-Chem Corp.	CA$0.20	5.95×	0.29×	0.08×	3.44×	-526.5%	8.4%	3.4%	1.3%	4.8%	8.8%	138.8%	0.42×	2.05×	0.9×	1.22×	0.0%	7	1.6	3	B-
MCB.TOMcCoy Global Inc.	CA$2.62	8.65×	1.15×	0.94×	5.12×	75.7%	33.5%	12.4%	10.8%	13.1%	13.2%	-7.6%	0.05×	0.01×	19.85×	3.1×	3.2%	6	3.67	3	B
PSI.TOPason Systems Inc.	CA$13.63	17.63×	1.95×	2.25×	6.25×	56.0%	44.7%	20.0%	12.7%	11.0%	12.0%	7.0%	0.06×	-0.34×	0×	1.98×	4.3%	6	7.38	3	B+
TCW.TOTrican Well Service Ltd.	CA$6.20	10.24×	1.65×	1.05×	4.94×	237.0%	19.4%	15.1%	10.2%	16.1%	14.1%	9.1%	0.17×	0.41×	37.67×	2.49×	3.6%	6	3.92	4	A
Peer median	—	9.44×	1.4×	0.99×	5.03×	65.9%	26.5%	13.8%	10.5%	12.1%	12.6%	8.1%	0.11×	0.21×	10.37×	2.24×	3.4%	6	3.8	3	—