| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $25.49 | -48.91× | 1.55× | 4.77× | -925.56× | -100.7% | 87.1% | -10.4% | -9.7% | -3.2% | -3.1% | 0.1% | 0.09× | 18.17× | 0× | 9.93× | 0.0% | 4 | 10.21 | 2 | C+ | |
| $61.71 | -35.98× | 4.6× | 7× | -53.16× | -136.5% | 58.0% | -21.1% | -19.4% | -12.8% | -13.3% | 2.1% | 0.02× | 3.69× | 0× | 2.31× | 0.0% | 5 | 10.28 | 2 | C+ | |
| $114.51 | -176.46× | 13.05× | 6.83× | 113.76× | -116.1% | 51.6% | 12.7% | -3.8% | -7.3% | 11.7% | 2.2% | 0.9× | 4.6× | 3.34× | 2.37× | 0.0% | 7 | 8.76 | 2 | C+ | |
| $117.36 | -9.59× | 5.06× | 3.93× | 54.39× | -90.8% | 44.7% | -5.6% | -41.0% | -52.8% | -3.6% | 2.2% | 0.9× | 4.21× | -2.87× | 1.12× | 0.0% | 5 | 3.36 | 1 | C- | |
| Peer median | — | -35.98× | 5.06× | 6.83× | 54.39× | -116.1% | 51.6% | -5.6% | -19.4% | -12.8% | -3.6% | 2.2% | 0.9× | 4.21× | 0× | 2.31× | 0.0% | 5 | 8.76 | 2 | — |



