Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CFthis companyCF Industries Holdings, Inc.	$118.54	8.61×	2.59×	1.77×	4.41×	153.0%	38.5%	33.4%	20.5%	30.1%	14.3%	14.4%	0.82×	0.6×	15.26×	3.37×	2.6%	8	3.72	4	A
CVICVR Energy, Inc.	$38.87	94.22×	3.5×	0.36×	6.59×	-52.7%	4.4%	2.3%	0.4%	3.7%	5.4%	-1.6%	2.51×	2.24×	1.59×	1.79×	0.0%	8	3.21	2	C
LXULSB Industries, Inc.	$10.52	25×	1.18×	1×	7.48×	105.8%	17.0%	10.2%	4.0%	4.7%	4.4%	2.9%	0.94×	3.24×	2.05×	2.78×	0.0%	9	2.03	4	A-
UANCVR Partners, LP	$112.00	10.99×	4.08×	1.79×	7.62×	254.6%	27.0%	21.4%	16.3%	37.1%	14.8%	9.1%	2.23×	2.49×	4.28×	2.21×	11.6%	6	2.61	4	A-
Peer median	—	25×	3.5×	1×	7.48×	105.8%	17.0%	10.2%	4.0%	4.7%	5.4%	2.9%	2.23×	2.49×	2.05×	2.21×	0.0%	8	2.61	4	—