Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CFE.CNthis companyCartier Silver Corporation	CA$0.12	4.48×	1.61×	0×	-6×	-83.1%	0.0%	0.0%	0.0%	36.0%	-23.7%	-6.1%	0.01×	0.93×	-427.35×	2.04×	0.0%	1	9.35	2	C+
ACDX.CNAmerican Copper Development Corporation	CA$0.40	-34.92×	14.83×	0×	-32.64×	-93.4%	0.0%	0.0%	0.0%	-42.6%	-42.5%	-4.2%	0×	2.29×	0×	1.41×	0.0%	1	23.2	—	—
BCU.VBell Copper Corporation	CA$0.06	-8.47×	0.75×	0×	-8.31×	-100.0%	0.0%	0.0%	0.0%	-8.8%	-8.9%	7.7%	0×	0×	0×	0.01×	0.0%	3	-6.18	2	C+
BVA.VBravada Gold Corporation	CA$0.72	-20×	19.27×	0×	-17.21×	-95.2%	0.0%	0.0%	0.0%	-97.4%	-88.4%	-2.7%	0×	2.86×	-55.57×	0.97×	0.0%	2	-10.43	1	C-
COCO.VCoast Copper Corp.	CA$0.31	14.47×	2.64×	0×	-7.36×	-96.7%	0.0%	0.0%	0.0%	18.2%	-32.2%	-9.8%	0×	0.83×	0×	9.88×	0.0%	2	69.22	2	C+
ENDR.VEnduro Metals Corporation	CA$0.09	-4.4×	0.17×	0×	-2.41×	-19.0%	0.0%	0.0%	0.0%	-3.8%	-3.8%	-28.2%	0×	2.31×	-19.16×	2.95×	0.0%	2	1.15	3	B
Peer median	—	-8.47×	2.64×	0×	-8.31×	-95.2%	0.0%	0.0%	0.0%	-8.8%	-32.2%	-4.2%	0×	2.29×	0×	1.41×	0.0%	2	1.15	2	—