| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹37.44 | 11.16× | 0.46× | 0.49× | 11.52× | -9594.9% | 21.2% | 3.6% | 4.4% | 4.1% | 1.5% | 43.5% | 1× | 7.78× | 0.82× | 2.74× | 0.8% | 3 | — | 2 | B- | |
| ₹108.15 | 32.61× | 3.03× | 22.64× | 12.63× | -74.8% | 543.8% | 130.6% | 44.7% | 6.0% | 11.8% | -9.9% | 0.02× | 0.04× | 1.62× | 1.79× | 0.9% | 3 | 3.09 | 1 | D+ | |
| Peer median | — | 32.61× | 3.03× | 22.64× | 12.63× | -74.8% | 543.8% | 130.6% | 44.7% | 6.0% | 11.8% | -9.9% | 0.02× | 0.04× | 1.62× | 1.79× | 0.9% | 3 | 3.09 | 1 | — |

