| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,071.70 | 28.65× | 4.22× | 5.38× | 18.57× | -109.3% | 33.5% | 25.5% | 18.8% | 14.7% | 14.0% | -3.3% | 0.07× | -0.4× | 39.2× | 5.78× | 0.2% | 6 | 26.92 | 3 | B+ | |
| ₹1,290.00 | 43.8× | 5.35× | 6.25× | 26.99× | -111.9% | 23.0% | 13.6% | 14.3% | 12.2% | 6.4% | -4.2% | 0.28× | 1.28× | 7.38× | 1.33× | 0.8% | 2 | — | 2 | C | |
| ₹4,025.00 | 62.62× | 9.79× | 18.38× | 42.47× | -110.3% | 44.1% | 38.0% | 29.3% | 15.6% | 14.6% | 0.2% | 0× | -0.13× | 28.2× | 10.45× | 0.3% | 4 | — | 1 | C- | |
| ₹140.70 | -223.52× | 1.14× | 2.32× | -56.21× | -217.1% | 1.3% | -4.4% | -1.0% | -0.5% | 1.8% | -6.1% | 0× | 44.54× | -9.81× | 2.75× | 0.0% | 2 | — | 1 | C- | |
| ₹2,198.10 | 30.22× | 8.61× | 3.23× | 17.99× | -26.4% | 12.8% | 10.7% | 10.7% | 28.5% | 20.0% | -0.6% | 0.01× | -3.13× | 46.31× | 1.23× | 0.9% | 4 | — | 2 | C+ | |
| ₹4,999.00 | 25.58× | 5.68× | 7.05× | 16.98× | 10.8% | 30.8% | 20.4% | 27.5% | 22.2% | 5.8% | 5.3% | 0× | -0.28× | 1,167.96× | 2.61× | 1.4% | 4 | 3.32 | 2 | C | |
| Peer median | — | 30.22× | 5.68× | 6.25× | 17.99× | -110.3% | 23.0% | 13.6% | 14.3% | 15.6% | 6.4% | -0.6% | 0× | -0.13× | 28.2× | 2.61× | 0.8% | 4 | 3.32 | 2 | — |





