| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.53 | 11.96× | 1.03× | 2.33× | 8.29× | -113.3% | 52.2% | 24.2% | 19.4% | 8.6% | 0.9% | 0.0% | 1.61× | 5.03× | 0.51× | 0.04× | 4.6% | 7 | -0.6 | 2 | B- | |
| $42.67 | 8.17× | 1.16× | 1.53× | 6.52× | 18.1% | 73.6% | 23.3% | 18.8% | 14.2% | 4.0% | 14.5% | 0.13× | 0.28× | 1.09× | 0.13× | 1.6% | 5 | 1.43 | 4 | A | |
| $50.65 | 11.83× | 1.31× | 2.6× | 8.31× | 28.4% | 87.1% | 30.0% | 22.0% | 11.1% | 1.4% | 11.0% | 0.17× | 0.34× | 2.56× | 1.24× | 2.3% | 7 | 0.45 | 4 | A- | |
| $107.13 | 8.76× | 0.9× | 1.26× | 7.35× | 4.6% | 69.5% | 17.8% | 14.4% | 10.3% | 6.4% | 9.4% | 0.43× | 0.93× | 0.73× | 0.18× | 2.5% | 6 | -0.43 | 4 | A- | |
| $142.08 | 13.33× | 2.11× | 4.37× | 11.73× | 6.9% | 79.0% | 41.5% | 33.3% | 16.1% | 9.2% | 7.5% | 0.64× | 1.87× | 1.92× | 0.18× | 2.8% | 7 | -0.16 | 3 | B+ | |
| $16.19 | 11.4× | 0.99× | 2.07× | 5.24× | -9.8% | 53.9% | 23.1% | 18.1% | 8.7% | 7.5% | 9.4% | 0.1× | -3.58× | 0.52× | 0.07× | 0.9% | 8 | -0.64 | 3 | B+ | |
| Peer median | — | 11.4× | 1.16× | 2.07× | 7.35× | 6.9% | 73.6% | 23.3% | 18.8% | 11.1% | 6.4% | 9.4% | 0.17× | 0.34× | 1.09× | 0.18× | 2.3% | 7 | -0.16 | 4 | — |





