| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $75.59 | -19.96× | 4.26× | 794.47× | -19.96× | -105.2% | -15.0% | -4722.1% | -3985.0% | -21.4% | -25.0% | -4.1% | 0.01× | 0.16× | 0× | 24.63× | 0.0% | 3 | 58.05 | 1 | C- | |
| $7.01 | -5.21× | -3.65× | 16.08× | -11.68× | -355.9% | 99.3% | -226.0% | -310.2% | 70.3% | -56.9% | -17.0% | -1.76× | -3.53× | -2.28× | 5.1× | 0.0% | 3 | -10.89 | 2 | C | |
| $25.76 | -7.34× | -10.68× | 10.26× | -8.44× | -186.4% | 88.7% | -113.7% | -139.8% | 145.5% | -81.1% | -14.4% | -1.22× | -0.13× | -3.69× | 4.01× | 0.0% | 2 | -2.29 | 2 | C | |
| Peer median | — | -6.28× | -7.16× | 13.17× | -10.06× | -271.2% | 94.0% | -169.9% | -225.0% | 107.9% | -69.0% | -15.7% | -1.49× | -1.83× | -2.98× | 4.55× | 0.0% | 3 | -6.59 | 2 | — |


