| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹137.00 | 8.62× | 0.99× | 1.1× | 5.16× | -10.1% | 32.5% | 19.1% | 12.8% | 11.5% | 11.9% | 18.0% | 0.03× | -0.29× | 22.98× | 4.67× | 0.6% | 2 | — | 3 | B+ | |
| ₹49.00 | -1.84× | 0.59× | 7.51× | -15.76× | -376.6% | -8.8% | -128.4% | -407.9% | -32.3% | -5.2% | -89.5% | 0.92× | -9.22× | -0.87× | 0.97× | 0.0% | 2 | — | 2 | C | |
| ₹36.32 | 91.38× | 0.54× | 0.24× | 7.47× | -1209.3% | 12.8% | 3.3% | 0.3% | 0.6% | 1.0% | 59.0% | 1.01× | 4.56× | 0.77× | 2.31× | 0.0% | 7 | — | 3 | B- | |
| ₹124.79 | 10.1× | 1.45× | 1.3× | 5.76× | 100.4% | 17.4% | 6.4% | 12.8% | 14.3% | 5.1% | 6.3% | 0.04× | -1.13× | 16.17× | 4.03× | 24.3% | 7 | 4.5 | 5 | S- | |
| ₹31.12 | — | — | — | — | -579.6% | — | — | — | — | — | — | — | — | — | — | — | 4 | — | 2 | C+ | |
| ₹1,280.65 | 232.98× | 14.19× | 6.87× | 181.04× | -154.1% | 100.0% | 2.7% | 3.0% | 6.1% | 4.2% | 0.1% | 0.24× | -1.8× | 25.51× | 3.81× | 0.0% | 5 | 97.59 | 2 | C+ | |
| Peer median | — | 50.74× | 1.02× | 4.08× | 6.62× | -376.6% | 15.1% | 3.0% | 1.6% | 3.4% | 2.6% | 3.2% | 0.58× | -1.47× | 8.47× | 3.06× | 0.0% | 5 | 51.05 | 2 | — |





