Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CGX.TOthis companyCineplex Inc.	CA$14.33	-18.17×	-8.42×	0.52×	9.25×	436.6%	66.4%	7.4%	-2.9%	46.8%	4.0%	13.8%	-22.56×	6.59×	0.67×	0.52×	0.0%	5	0.21	2	C
CGO.TOCogeco Inc.	CA$49.58	-1.56×	1.08×	0.18×	3.54×	250.9%	29.7%	25.5%	-11.8%	-69.3%	8.8%	86.9%	9.16×	3.16×	2.78×	0.6×	7.0%	6	-0.2	1	C-
NTE.VNetwork Media Group Inc.	CA$0.03	-1.3×	0.22×	0.26×	0.48×	-1542.8%	4.0%	-12.1%	-19.6%	-16.7%	-7.2%	260.4%	0.38×	-0.5×	-2.53×	0.9×	0.0%	4	-0.75	3	B
OAM.VOverActive Media Corp.	CA$0.03	-3.04×	0.8×	1.22×	-6.34×	-10733.2%	-16.3%	-32.0%	-40.2%	-26.3%	-16.5%	-7.0%	0.11×	-0.07×	-31.35×	0.9×	0.0%	2	-2.76	2	C+
QYOU.VQYOU Media Inc.	CA$0.37	-6.67×	4.71×	0.51×	51.43×	-1067.6%	10.7%	-0.2%	-7.6%	-70.5%	-0.8%	-1.4%	0.46×	-14.59×	-0.11×	1.2×	0.0%	5	-4.16	1	D+
WILD.TOWildBrain Ltd.	CA$1.42	-3.51×	0.99×	1.07×	14.36×	-38.3%	39.3%	0.8%	-19.7%	-18.2%	0.6%	21.4%	0.23×	-1.69×	0.03×	1.84×	0.0%	5	1.36	4	A+
Peer median	—	-3.04×	0.99×	0.51×	3.54×	-1067.6%	10.7%	-0.2%	-19.6%	-26.3%	-0.8%	21.4%	0.38×	-0.5×	-0.11×	0.9×	0.0%	5	-0.75	2	—