Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CGY.TOthis companyCalian Group Ltd.	CA$87.82	27.9×	1.79×	0.74×	8.7×	45.1%	33.5%	3.5%	2.7%	6.4%	4.1%	6.1%	0.54×	1.59×	3.17×	1.48×	2.3%	5	3.17	3	B+
AFN.TOAg Growth International Inc.	CA$8.36	-16.45×	1.76×	0.31×	7.44×	1502.8%	24.6%	8.0%	-1.9%	-10.7%	8.7%	-23.2%	4.08×	5.11×	1.61×	1.28×	2.6%	2	0.81	2	C+
ALC.TOAlgoma Central Corporation	CA$30.00	5.35×	0.76×	1.01×	7.76×	-76.8%	17.4%	10.5%	18.8%	14.2%	4.6%	-16.2%	0.53×	3.06×	3.1×	0.71×	4.1%	4	2.28	1	C-
CHR.TOChorus Aviation Inc.	CA$31.95	7.03×	1.09×	0.42×	4.02×	353.5%	20.1%	7.6%	6.0%	15.5%	7.1%	5.0%	0.74×	1.55×	5.65×	1.3×	0.7%	7	1	4	A-
DIV.TODiversified Royalty Corp.	CA$3.87	16.91×	2.18×	8.88×	12.85×	-100.8%	99.9%	91.5%	51.8%	12.7%	7.7%	7.2%	0.89×	3.67×	3.54×	0.68×	6.2%	4	0.66	2	B-
DXT.TODexterra Group Inc.	CA$19.79	17.91×	2.56×	0.7×	8.77×	247.7%	13.9%	6.2%	3.9%	14.3%	8.7%	8.4%	0.79×	2.06×	5.71×	1.23×	3.1%	4	3.61	4	A-
Peer median	—	7.03×	1.76×	0.7×	7.76×	247.7%	20.1%	8.0%	6.0%	14.2%	7.7%	5.0%	0.79×	3.06×	3.54×	1.23×	3.1%	4	1	2	—