| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹811.85 | 23.81× | 4.15× | 5.54× | 14.17× | -309.9% | 55.9% | 34.6% | 23.3% | 17.4% | 11.7% | 3.7% | 0.64× | 1.68× | 5.31× | 0.7× | 0.1% | 5 | — | 2 | B- | |
| ₹132.51 | -4.36× | 1.4× | 2.09× | -27.75× | -82.8% | 64.4% | 26.6% | -48.0% | -32.0% | 5.2% | -23.9% | 2.34× | -17.27× | 1.6× | 0.23× | 0.7% | 3 | — | 2 | C+ | |
| ₹526.35 | 2.58× | -12.5× | 0.39× | 4.58× | 270.8% | 48.0% | 35.5% | 14.9% | -483.7% | 13.9% | 84.6% | -62.47× | 3.73× | 2.71× | 0.27× | 0.0% | 5 | — | 1 | C- | |
| ₹326.65 | -6.83× | 0.76× | 2.05× | -16.46× | 30.9% | 59.3% | 8.1% | -30.0% | -11.1% | 1.5% | -59.8% | 0.36× | -2.9× | 0.38× | 0.6× | 0.0% | 1 | — | 2 | C | |
| ₹308.55 | 27.22× | 3.25× | 5.82× | 15.42× | 241.8% | 65.1% | 30.0% | 21.4% | 11.9% | 10.2% | 2.1% | 0.05× | 0.07× | 38.16× | 2.69× | 0.6% | 4 | — | 2 | C+ | |
| ₹891.65 | 39× | 6.23× | 8.4× | 22.34× | 163.2% | 58.3% | 26.5% | 21.5% | 16.0% | 10.7% | 1.9% | 0.22× | 0.64× | 15.45× | 2.49× | 0.4% | 5 | 12.67 | 4 | A- | |
| Peer median | — | 2.58× | 1.4× | 2.09× | 4.58× | 163.2% | 59.3% | 26.6% | 14.9% | -11.1% | 10.2% | 1.9% | 0.22× | 0.07× | 2.71× | 0.6× | 0.4% | 4 | 12.67 | 2 | — |





