| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹88.50 | 22.76× | 1.65× | 0.89× | 14.3× | -214.7% | 16.1% | 5.6% | 3.9% | 7.3% | 4.8% | -42.8% | 0.46× | 2.65× | 9.47× | 1.26× | 0.0% | 4 | 2.95 | 3 | B- | |
| ₹479.85 | 60.32× | 9.69× | 5.2× | 34.01× | 167.3% | 25.3% | 10.5% | 8.6% | 16.1% | 11.0% | 0.9% | 0.19× | -0.04× | 17.69× | 2.47× | 0.2% | 6 | — | 2 | C+ | |
| ₹10,081.00 | 47.48× | 4.9× | 3.05× | 20.05× | -0.9% | 22.6% | 5.6% | 6.4% | 10.3% | 5.9% | 3.0% | 0.12× | 0.17× | 5.34× | 2.57× | 0.0% | 5 | — | 2 | C | |
| ₹1,580.80 | 11.84× | 1.03× | 0.44× | 7.2× | 21.2% | 17.0% | 4.2% | 3.7% | 8.7% | 6.4% | 9.0% | 0.1× | 0.32× | 9.1× | 2.22× | 0.9% | 3 | 4.31 | 2 | C | |
| ₹7.00 | 176.4× | 2.83× | 0.97× | 34.65× | -26704.3% | 3.2% | 1.2% | 0.6% | 1.6% | 2.3% | -2.6% | 0.46× | 4.86× | 0.64× | 1.34× | 0.0% | 3 | 1.74 | 1 | C- | |
| Peer median | — | 53.9× | 3.87× | 2.01× | 27.03× | 10.2% | 19.8% | 4.9% | 5.1% | 9.5% | 6.1% | 2.0% | 0.15× | 0.24× | 7.22× | 2.34× | 0.1% | 4 | 3.03 | 2 | — |




