Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CHCIthis companyComstock Holding Companies, Inc.	$17.03	6.88×	1.67×	1.86×	6.91×	241.7%	23.5%	19.0%	27.1%	24.4%	15.6%	3.8%	0.08×	-1.97×	0×	5.5×	0.0%	5	10.28	5	S-
AEIAlset Inc.	$0.48	-1.55×	0.61×	16.43×	-1.05×	-59.9%	27.9%	-307.8%	-1060.5%	-39.2%	-10.5%	-8.3%	0.02×	0.49×	-252.26×	7.63×	0.0%	3	0.32	3	B-
AXRAMREP Corporation	$21.40	14.27×	1.04×	2.78×	6.55×	68.7%	58.7%	23.4%	19.5%	7.3%	6.1%	8.7%	0×	-3.64×	0×	6,586.13×	0.0%	5	16.56	4	A-
BEEPMobile Infrastructure Corp	$2.39	-4.64×	0.73×	2.94×	50.18×	-256.1%	-1.2%	1.8%	-61.1%	-15.2%	0.2%	-0.2%	1.47×	32.68×	0.03×	0.73×	1.0%	6	-0.38	2	C
LODEComstock Inc.	$1.95	-3.21×	1.28×	88.83×	-4.05×	-149.6%	-316.3%	-2439.6%	-2772.3%	-40.0%	-21.9%	-25.1%	0.29×	-0.37×	-19.66×	2.06×	0.0%	3	-2.32	1	C-
ONLOrion Properties Inc.	$2.83	-0.91×	0.2×	0.86×	-12.04×	-623.1%	56.1%	-1.5%	-94.4%	-22.4%	-1.6%	-22.1%	0.77×	-9.44×	-0.07×	0.63×	7.1%	4	-0.6	2	C+
Peer median	—	-1.55×	0.73×	2.94×	-1.05×	-149.6%	27.9%	-1.5%	-94.4%	-22.4%	-1.6%	-8.3%	0.29×	-0.37×	-0.07×	2.06×	0.0%	4	-0.38	2	—