| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $143.12 | 13.33× | 2.11× | 4.37× | 11.73× | 8.8% | 79.0% | 41.5% | 33.3% | 16.1% | 9.2% | 7.5% | 0.64× | 1.87× | 1.92× | 0.18× | 2.8% | 7 | -0.17 | 3 | B+ | |
| $41.78 | 13.38× | 0.97× | 2.13× | 13.47× | -22.2% | 67.4% | 19.0% | 15.2% | 6.9% | 4.3% | 8.4% | 0.51× | 3.6× | 0.62× | 0.17× | 3.9% | 6 | -0.66 | 3 | B+ | |
| $42.60 | 8.17× | 1.16× | 1.53× | 6.52× | 19.7% | 73.6% | 23.3% | 18.8% | 14.2% | 4.0% | 14.5% | 0.13× | 0.28× | 1.09× | 0.13× | 1.6% | 6 | 1.42 | 4 | A- | |
| $43.97 | 36.73× | 3.53× | 2.62× | 25.9× | 466.7% | 52.8% | 9.3% | 7.1% | 9.6% | 1.3% | 14.2% | 0.12× | 0.35× | 0.51× | 728.91× | 0.0% | 5 | 1.28 | 2 | C+ | |
| $51.36 | 11.83× | 1.31× | 2.6× | 8.31× | 30.0% | 87.1% | 30.0% | 22.0% | 11.1% | 1.4% | 11.0% | 0.17× | 0.34× | 2.56× | 1.24× | 2.3% | 7 | 0.45 | 4 | A- | |
| $107.71 | 8.76× | 0.9× | 1.26× | 7.35× | 6.3% | 69.5% | 17.8% | 14.4% | 10.3% | 6.4% | 9.4% | 0.43× | 0.93× | 0.73× | 0.18× | 2.5% | 7 | -0.43 | 4 | A- | |
| Peer median | — | 11.83× | 1.16× | 2.13× | 8.31× | 19.7% | 69.5% | 19.0% | 15.2% | 10.3% | 4.0% | 11.0% | 0.17× | 0.35× | 0.73× | 0.18× | 2.3% | 6 | 0.45 | 4 | — |





