| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $14.81 | 212.14× | 1.03× | 3.64× | 11.77× | 117.8% | 8.7% | 16.7% | 4.2% | 1.2% | 2.1% | 8.1% | 1.25× | 6.44× | 0.6× | 0.17× | 12.2% | 7 | 0.28 | 3 | B | |
| $1.70 | -0.88× | 0.28× | 1× | -7.13× | -1404.4% | -86.9% | -113.6% | -113.6% | -31.9% | -10.4% | -7.7% | 2.05× | -6.23× | -1.45× | 1.8× | 0.0% | 4 | -0.45 | 2 | B- | |
| $4.33 | 5.53× | 0.46× | 3.56× | 2.18× | 319.1% | 40.4% | -6.7% | 64.5% | 8.4% | -0.2% | 26.8% | 0.61× | 0.41× | 0× | 82.24× | 0.0% | 5 | 1.5 | 4 | A- | |
| $8.94 | 13.65× | 0.93× | 8.21× | 12.63× | 61.6% | 64.4% | 44.2% | 60.5% | 6.9% | 25.1% | 4.1% | 0.35× | 3.31× | 2.39× | 537.08× | 14.9% | 7 | 1.02 | 3 | B | |
| $9.43 | -2.63× | 1.3× | 3.21× | -3.05× | 53.1% | 70.0% | 29.7% | -122.2% | -49.4% | 7.8% | 15.7% | 0.08× | 1.04× | 2.77× | 5.6× | 27.9% | 6 | -2.63 | 3 | B | |
| $13.37 | 3.29× | 0.33× | 1.98× | 27.72× | 90.4% | 88.9% | 129.7% | 83.3% | 14.0% | 3.1% | 9.2% | 5.95× | 26.24× | 3.83× | 0.31× | 24.7% | 4 | 0.16 | 4 | A- | |
| Peer median | — | 3.29× | 0.46× | 3.21× | 2.18× | 61.6% | 64.4% | 29.7% | 60.5% | 6.9% | 3.1% | 9.2% | 0.61× | 1.04× | 2.39× | 5.6× | 14.9% | 5 | 0.16 | 3 | — |





