Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+231.6%
₹24.77
vs ₹7.47 price
Levered DCF
-₹4.25
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-13.16×-30×25.31×75.83×15.8×338×67.6×28.2×
P/B0.32×0.46×0.49×0.38×0.6×1.47×2.75×1.5×
P/S0.79×0.87×0.4×0.26×0.26×0.27×0.41×0.24×
EV / EBITDA429.87×52.05×15.18×21.44×31.78×37.11×28.95×14.58×
Gross margin3.4%11.2%10.7%7.6%6.7%3.4%4.5%5.9%
Operating margin-8.0%-2.4%7.9%2.1%4.3%0.6%3.3%1.7%
Net margin-6.0%-2.9%1.6%0.3%1.6%0.1%0.6%0.9%
Current ratio13.06×6.51×4.48×3.49×3.62×1.54×17,979.92×1.55×
Debt / equity0.45×0.51×0.5×0.7×1.48×0.49×0.15×0.33×
Interest coverage-2.06×-0.68×4.96×1.09×3.31×1.32×8.63×3.86×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.8%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%270.7%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.5%-1.5%1.9%0.5%3.8%0.4%4.1%5.3%
Return on invested capital-2.3%-0.8%4.8%1.4%4.2%1.1%4.6%5.7%
Return on assets-1.6%-0.9%1.1%0.2%1.3%0.1%1.2%1.8%
Free cash flow yield11.8%0.7%41.1%221.6%-163.2%-20.8%6.9%-15.7%
Earnings yield-7.6%-3.3%4.0%1.3%6.3%0.3%1.5%3.6%
Enterprise value₹98.9M₹122M₹126M₹134.6M₹272.4M₹243.9M₹368.7M₹220.6M
Net debt / EBITDA249.43×26.51×7.31×13.53×22.37×8.52×1.05×2.33×
Cash conversion cycle (days)1,1921,001421396363885068