Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CHE-UN.TOthis companyChemtrade Logistics Income Fund	CA$14.81	12.09×	2.17×	0.84×	5.57×	201.8%	23.0%	14.7%	7.0%	18.0%	12.2%	10.6%	1.55×	2.29×	4.29×	0.9×	4.7%	6	1.2	4	A-
EIF.TOExchange Income Corporation	CA$121.63	25.61×	2.44×	1.31×	8.82×	-146.5%	24.8%	11.3%	5.1%	9.5%	6.0%	-1.9%	1.38×	3.07×	2.81×	1.71×	3.3%	6	2.03	2	C+
EXE.TOExtendicare Inc.	CA$28.17	18.89×	4.88×	1.1×	10.35×	-97.3%	12.0%	8.3%	5.8%	25.9%	13.6%	3.5%	0.92×	-0.04×	7.2×	1.37×	2.3%	4	2.66	3	B
FRU.TOFreehold Royalties Ltd.	CA$16.45	27.12×	2.49×	7.95×	11.08×	-9.8%	62.9%	53.1%	29.3%	9.2%	9.3%	7.7%	0.29×	1.14×	9.06×	1.41×	7.1%	7	4.36	3	B+
KEY.TOKeyera Corp.	CA$51.27	23.28×	3.65×	1.47×	11.85×	-10.7%	14.7%	12.2%	6.3%	15.6%	6.1%	4.9%	2.28×	3.34×	3.45×	1.76×	4.8%	5	1.05	2	C+
Peer median	—	24.45×	3.07×	1.39×	10.71×	-54.0%	19.7%	11.7%	6.1%	12.6%	7.7%	4.2%	1.15×	2.1×	5.32×	1.56×	4.0%	6	2.34	3	—