| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 2.09 | -1.2× | 2.39× | 2.22× | 9.3× | -1491.9% | -187.2% | -187.2% | -185.6% | -199.6% | -183.7% | -5.3% | 0.06× | -0.62× | -252.08× | 2.22× | 0.0% | 5 | -1.66 | 2 | C+ | |
| SEK 3.99 | -2.31× | 3.18× | 0.9× | -7.65× | 1278.9% | -39.0% | -51.3% | -38.8% | -137.7% | -143.0% | 0.7% | 0.08× | 2.81× | -52.39× | 0.82× | 0.0% | 4 | -6.19 | 1 | D+ | |
| SEK 18.20 | -0.85× | 1.02× | 1.16× | 0.08× | -276.6% | 50.2% | -142.9% | -136.0% | -120.1% | -126.1% | -87.0% | 0× | 1.15× | -9,896.67× | 2.57× | 0.0% | 2 | -10.76 | 1 | C- | |
| SEK 8.90 | -25.79× | 1.27× | 0.35× | 43.02× | 440.2% | -1.4% | -1.4% | -1.4% | -4.9% | -3.7% | 6.9% | 0.19× | -2.63× | -3.7× | 1.64× | 10.2% | 2 | 2.11 | 3 | B | |
| SEK 0.64 | -3.79× | -19.11× | 3.21× | -6.03× | -8607.9% | -55.3% | -63.4% | -83.4% | 497.0% | -348.3% | -12.3% | -0.38× | 0.17× | -24.24× | 0.94× | 0.0% | 3 | -12.24 | 2 | C | |
| SEK 3.00 | -5.41× | 3.19× | 0.11× | -8.69× | -363.7% | 3.6% | -1.9% | -1.9% | -58.5% | -56.5% | -23.1% | 0× | 2.18× | 0× | 2.3× | 0.0% | 2 | 33.07 | 1 | C- | |
| Peer median | — | -3.79× | 1.27× | 0.9× | -6.03× | -276.6% | -1.4% | -51.3% | -38.8% | -58.5% | -126.1% | -12.3% | 0× | 1.15× | -24.24× | 1.64× | 0.0% | 2 | -6.19 | 1 | — |





