Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-48.4%
₹98.96
vs ₹191.96 price
Levered DCF
₹76.78
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
8.37
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E19.55×25.76×47.1×15.21×15.57×24.73×38.05×49.77×
P/B0.96×1.26×1.9×1.83×2.34×3.94×12.7×22.08×
P/S1.92×3.04×3.38×2.78×3.8×5.73×7.11×7.08×
EV / EBITDA7.14×15.61×23.45×10.21×10.76×16.16×25.64×32.49×
Gross margin21.9%41.9%28.4%42.2%45.6%44.7%36.0%32.1%
Operating margin7.8%10.8%21.4%20.9%29.9%31.5%25.1%20.9%
Net margin9.8%11.8%7.2%18.3%24.4%23.2%18.7%14.2%
Current ratio4.41×6.69×5.54×3.41×4.84×7.08×2.8×1.86×
Debt / equity0.11×0.05×0.09×0.14×0.09×0.02×0.31×0.34×
Interest coverage8.81×6.43×16.37×42.33×142.09×24.87×14.03×15.81×
Dividend yield0.0%0.0%0.0%1.7%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%26.6%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.9%4.9%4.0%12.0%15.0%15.9%33.4%44.4%
Return on invested capital2.5%3.1%8.0%8.9%12.6%15.5%25.4%33.4%
Return on assets4.2%4.4%3.5%10.0%12.6%14.0%21.6%24.9%
Free cash flow yield8.9%4.9%-3.4%-4.0%2.5%2.4%-0.3%-0.2%
Earnings yield5.1%3.9%2.1%6.6%6.4%4.0%2.6%2.0%
Enterprise value₹3.3B₹5.1B₹9.4B₹8.6B₹9.8B₹13.8B₹19B₹21.7B
Net debt / EBITDA-2.97×-3.56×0.89×0.23×0×-0.21×0.6×0.48×
Cash conversion cycle (days)193303207207182245173109