| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹79.40 | 26.11× | 1.27× | 1.21× | 11.6× | -100.8% | 41.8% | 7.9% | 4.6% | 4.9% | 3.9% | 6.0% | 0.45× | 2.86× | 2.04× | 1.89× | 1.5% | 4 | — | 2 | C | |
| ₹368.20 | -263.98× | 0.44× | 0.31× | 11.77× | -261.2% | 17.9% | 0.1% | -0.1% | -0.2% | 0.0% | -35.4% | 0.41× | 5.65× | 0.07× | 0.99× | 0.6% | 6 | 2.13 | 3 | B+ | |
| ₹161.27 | 13.47× | 0.56× | 0.32× | 8.57× | -212.3% | 35.0% | 4.9% | 2.4% | 4.1% | 4.2% | 11.5% | 0.7× | 4.74× | 1.25× | 1.19× | 0.0% | 5 | — | 2 | B- | |
| ₹195.35 | 19.55× | 0.96× | 1.92× | 7.14× | -48.4% | 21.9% | 7.8% | 9.8% | 4.9% | 2.5% | 8.9% | 0.11× | -2.97× | 8.81× | 4.41× | 0.0% | 4 | 8.37 | 3 | B+ | |
| ₹94.99 | 8.91× | 1.16× | 1.09× | 4.9× | -56.5% | 25.4% | 12.9% | 12.2% | 13.0% | 9.9% | -7.3% | 0.01× | -0.23× | 64.83× | 4.45× | 0.0% | 6 | 6.85 | 4 | A- | |
| ₹25.45 | 133.29× | 0.8× | 0.37× | 10.29× | -239.8% | 23.2% | 1.7% | 0.3% | 0.6% | 1.3% | -4.3% | 0.57× | 4.06× | 0.87× | 1.01× | 0.0% | 2 | — | 1 | C- | |
| Peer median | — | 13.47× | 0.8× | 0.37× | 8.57× | -212.3% | 23.2% | 4.9% | 2.4% | 4.1% | 2.5% | -4.3% | 0.41× | 4.06× | 1.25× | 1.19× | 0.0% | 5 | 6.85 | 3 | — |





