| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹310.10 | -123.07× | 1.12× | 1.36× | 15.22× | -159.1% | 13.2% | -0.4% | -1.1% | -0.9% | -0.2% | -14.3% | 0.33× | 3.48× | -0.16× | 1.12× | 0.4% | 3 | 1.82 | 2 | C | |
| ₹582.95 | 24.44× | 4.54× | 2.28× | 14.37× | -1353.2% | 24.2% | 11.0% | 9.3% | 18.6% | 16.9% | 2.7% | 0× | -0.06× | 40.33× | 2.48× | 0.2% | 3 | 10.62 | 3 | B- | |
| ₹396.10 | 12.17× | 0.94× | 0.64× | 6.77× | -80.6% | 20.1% | 6.7% | 5.3% | 7.7% | 5.7% | -7.6% | 0.18× | 1.05× | 17.14× | 2.19× | 1.2% | 5 | 4.61 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹161.27 | 13.47× | 0.56× | 0.32× | 8.57× | -212.3% | 35.0% | 4.9% | 2.4% | 4.1% | 4.2% | 11.5% | 0.7× | 4.74× | 1.25× | 1.19× | 0.0% | 5 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 13.47× | 0.94× | 0.64× | 8.57× | -212.3% | 24.2% | 6.7% | 5.3% | 7.7% | 5.7% | 2.7% | 0.18× | 1.05× | 17.14× | 2.19× | 0.2% | 5 | 7.62 | 3 | — |



