| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €47.60 | -33.47× | 4.42× | 5.47× | -472.08× | 152.4% | -6.8% | -27.6% | -16.4% | -13.2% | -7.7% | 0.7% | 1.11× | -58.96× | -3.15× | 4.93× | 0.0% | 5 | 1.81 | 2 | C | |
| €7.80 | -52.43× | 1.55× | 0.29× | 5.88× | 797.8% | 9.9% | 1.3% | -0.6% | -3.1% | 3.1% | 20.3% | 1.05× | 1.72× | 0.87× | 1.06× | 0.0% | 7 | 2.35 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €26.50 | 27.14× | 3.82× | 2.42× | 14.31× | -37.1% | 22.5% | 12.6% | 8.9% | 14.0% | 10.7% | 8.5% | 0.21× | -1.04× | 26.39× | 2.09× | 1.3% | 4 | 5.08 | 4 | A- | |
| €33.05 | 23.53× | 9.52× | 3.14× | 15.58× | -33.5% | 25.2% | 16.3% | 13.3% | 40.4% | 20.3% | 1.9% | 0.63× | 0.67× | 49.58× | 1× | 4.1% | 6 | 5.35 | 4 | A- | |
| €65.60 | 49.36× | 11.54× | 9× | 29.17× | 53.3% | 49.4% | 25.1% | 18.2% | 23.4% | 15.0% | 3.4% | 0.44× | 0.41× | 15.83× | 0.76× | 0.6% | 6 | 5.18 | 4 | A- | |
| Peer median | — | 25.34× | 6.67× | 2.78× | 14.95× | 9.9% | 23.9% | 14.4% | 11.1% | 18.7% | 12.8% | 5.9% | 0.53× | 0.54× | 21.11× | 1.03× | 1.0% | 6 | 5.13 | 4 | — |




