| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $86.20 | 17.83× | 1.05× | 1.92× | 11.09× | -54.1% | 64.2% | 14.2% | 10.8% | 5.9% | 3.4% | 16.3% | 0.02× | -0.79× | 0.44× | 0.13× | 2.4% | 5 | -0.57 | 3 | B+ | |
| $51.36 | 11.25× | 1.34× | 3.83× | -13.89× | 316.1% | 93.4% | 42.8% | 34.1% | 12.0% | 11.4% | 5.1% | 0× | -22.68× | 5.85× | 0.59× | 0.0% | 4 | 0.64 | 3 | B | |
| $107.22 | 8.76× | 0.9× | 1.26× | 7.35× | 4.6% | 69.5% | 17.8% | 14.4% | 10.3% | 6.4% | 9.4% | 0.43× | 0.93× | 0.73× | 0.18× | 2.5% | 6 | -0.43 | 4 | A- | |
| $85.85 | 7.48× | 0.81× | 1.58× | 11.55× | 61.4% | 63.3% | 26.0% | 21.1% | 10.8% | 5.3% | 12.9% | 0.92× | 5.75× | 0.74× | 0.04× | 3.5% | 4 | 0.47 | 3 | B+ | |
| $69.44 | 8.92× | 1.05× | 1.79× | 3.12× | -10.4% | 65.5% | 23.6% | 20.1% | 11.8% | 10.0% | 9.9% | 0.07× | -3.4× | 0.7× | 0.14× | 3.7% | 8 | -0.63 | 3 | B+ | |
| $69.50 | 10.59× | 1.29× | 1.69× | 10.97× | 13.8% | 64.3% | 19.7% | 15.9% | 12.1% | 5.3% | 10.9% | 1.23× | 3.03× | 0.59× | 0.13× | 2.6% | 6 | 0.31 | 3 | B+ | |
| Peer median | — | 8.92× | 1.05× | 1.69× | 7.35× | 13.8% | 65.5% | 23.6% | 20.1% | 11.8% | 6.4% | 9.9% | 0.43× | 0.93× | 0.73× | 0.14× | 2.6% | 6 | 0.31 | 3 | — |





