| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹202.95 | 12.92× | 1.64× | 1.4× | 9.46× | -1881.5% | 17.9% | 13.2% | 10.8% | 12.7% | 10.4% | -0.2% | 0.05× | -0.68× | 15.37× | 6.67× | 0.0% | 4 | 15.2 | 1 | C- | |
| ₹58.91 | 21.69× | 0.5× | 0.18× | 3.88× | -1189.8% | 16.3% | 3.6% | 0.8% | 2.3% | 7.4% | -23.4% | 0.22× | 0.94× | 2.01× | 1.52× | 0.0% | 4 | 1.86 | 1 | C- | |
| ₹102.15 | 64.54× | 2.5× | 1.46× | 13.72× | -648.8% | 35.7% | 12.2% | 2.3% | 3.9% | 2.4% | -25.5% | 1.38× | 4.24× | 2.45× | 1.43× | 0.0% | 2 | — | 2 | C | |
| ₹470.50 | -5.63× | 0.55× | 23.97× | -1,551.9× | -71.1% | 16.7% | -2.2% | -425.7% | -9.9% | -0.0% | 0.5% | 0× | 0.45× | 0× | 260.83× | 0.0% | 2 | 24.08 | 1 | D+ | |
| Peer median | — | 21.69× | 0.55× | 1.46× | 3.88× | -648.8% | 16.7% | 3.6% | 0.8% | 2.3% | 2.4% | -23.4% | 0.22× | 0.94× | 2.01× | 1.52× | 0.0% | 2 | 12.97 | 1 | — |



