| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,790.80 | 21.86× | 3.75× | 3.63× | 42.8× | -64.0% | 52.6% | 33.3% | 16.6% | 17.2% | 3.2% | 13.0% | 6.93× | 27.05× | 0.73× | 6.24× | 0.1% | 5 | 0.64 | 2 | B- | |
| ₹401.65 | 20.28× | 2.22× | 1.67× | 43.97× | 3525.6% | 44.1% | 14.3% | 8.3% | 10.9% | 1.4% | 10.1% | 5.22× | 30.6× | 0.56× | 0× | 0.0% | 4 | 0.42 | 2 | C | |
| ₹1,064.85 | 26.19× | 4.37× | 6.08× | 31.65× | -42.3% | 58.1% | 43.4% | 23.2% | 16.7% | 4.4% | 7.0% | 3.22× | 13.08× | 0× | 0.24× | 0.7% | 3 | 1.03 | 3 | B+ | |
| ₹245.23 | 16.4× | 2.16× | 3.28× | 27.51× | 187.4% | 55.7% | 30.5% | 20.0% | 13.2% | 2.7% | 7.9% | 3.35× | 16.12× | 0× | 0× | 0.1% | 3 | 0.8 | 2 | B- | |
| ₹103.88 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹273.70 | 20.15× | 2.15× | 3.46× | 38.6× | -138.1% | 58.9% | 35.8% | 17.2% | 10.7% | 3.3% | 17.9% | 3.94× | 24.32× | 0.91× | 0× | 1.1% | 5 | 0.56 | 2 | C+ | |
| Peer median | — | 20.22× | 2.19× | 3.37× | 35.12× | 72.6% | 56.9% | 33.1% | 18.6% | 12.1% | 3.0% | 9.0% | 3.64× | 20.22× | 0.28× | 0× | 0.4% | 4 | 0.68 | 2 | — |





