| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,424.40 | 10.5× | 1.66× | 0.65× | 29.69× | 6277.0% | 48.6% | 27.5% | 6.2% | 15.8% | 2.5% | 60.5% | 13.61× | 26.34× | 0× | 0.78× | 0.5% | 3 | — | 2 | C+ | |
| ₹1,790.80 | 21.86× | 3.75× | 3.63× | 42.8× | -64.0% | 52.6% | 33.3% | 16.6% | 17.2% | 3.2% | 13.0% | 6.93× | 27.05× | 0.73× | 6.24× | 0.1% | 5 | 0.64 | 2 | B- | |
| ₹426.90 | 9.46× | 1.41× | 3.2× | 10.96× | 362.1% | 75.0% | 51.8% | 33.8% | 14.9% | 8.0% | 13.0% | 1.11× | 4.03× | 0× | 0× | 0.6% | 4 | 1.46 | 3 | B | |
| ₹627.00 | 11.02× | 1.31× | 1.37× | 31.16× | -145.6% | 54.1% | 31.0% | 12.4% | 11.9% | 3.5% | 6.3% | 5.01× | 24.18× | 0.73× | 19.82× | 1.1% | 5 | 0.53 | 3 | B- | |
| ₹201.36 | 19.5× | 0.72× | 1.97× | 24.09× | -73.4% | 53.4% | 19.1% | 10.1% | 3.7% | 1.2% | -0.5% | 1.45× | 15.75× | 0× | 0.09× | 0.0% | 2 | — | 1 | C- | |
| ₹263.93 | 14.33× | 1.79× | 3.02× | 33.9× | -26.2% | 31.6% | 25.4% | 21.1% | 12.5% | 1.8% | -35.3% | 3.47× | 22.2× | 0× | 213.38× | 0.7% | 4 | 1.54 | 3 | B+ | |
| Peer median | — | 14.33× | 1.41× | 3.02× | 31.16× | -64.0% | 53.4% | 31.0% | 16.6% | 12.5% | 3.2% | 6.3% | 3.47× | 22.2× | 0× | 6.24× | 0.6% | 4 | 1.05 | 3 | — |





