Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-66.3%
₹6.58
vs ₹19.54 price
Levered DCF
-₹4.02
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
5.03
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-454.5×73.43×8.83×122.97×0.99×5.46×-0.16×-0.34×
P/B1.43×2.12×1.51×1.21×-0.89×-0.2×-0.11×-1.13×
P/S19.44×24.31×15.99×16.92×1.33×0.58×0.14×0.34×
EV / EBITDA-68.78×35.86×8.13×97.45×0.97×2.58×-5.47×-2.46×
Gross margin58.1%66.0%67.9%41.7%77.1%5.0%55.5%9.5%
Operating margin-40.4%-22.9%14.2%-8.3%51.6%-27.4%1.1%5.0%
Net margin-4.3%33.1%181.0%13.8%134.8%10.7%-86.9%-100.6%
Current ratio4.08×2.57×3.58×8.92×15.91×0.4×0.92×0.38×
Debt / equity0×0.15×0.09×0.35×-0.27×-0.59×-0.64×-2.15×
Interest coverage-6.76×-2.03×1.07×-0.41×3.66×-0.86×0.03×0.17×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.2%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%-0.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.3%2.9%17.1%1.0%-90.2%-3.6%65.3%335.0%
Return on invested capital0.4%-1.1%1.1%0.3%38.4%-4.0%0.8%1.2%
Return on assets-0.3%2.4%14.1%0.8%98.5%3.0%-22.6%-21.9%
Free cash flow yield-4.0%-5.0%3.4%-5.1%42.0%-20.2%291.9%-1169.8%
Earnings yield-0.2%1.4%11.3%0.8%101.5%18.4%-607.8%-297.6%
Enterprise value₹635.3M₹1B₹691.6M₹559.6M₹549.5M₹716.2M₹694M₹804.9M
Net debt / EBITDA0.11×2.32×0.44×21.64×0.15×1.89×-4.59×-1.53×
Cash conversion cycle (days)878-34-2765-304-62-164-28