| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $137.65 | 125.27× | 0.66× | 1.1× | 3.72× | 34.0% | 6.5% | 4.1% | 0.9% | 0.6% | 0.3% | 12.9% | 0.19× | 0.73× | 2.48× | 1.06× | 5.9% | 8 | 1.92 | 5 | A+ | |
| $44.87 | 6.13× | 1.44× | 0.98× | 2.41× | 75.1% | 37.3% | 30.8% | 16.1% | 23.5% | 10.0% | 20.3% | 0.79× | 0.79× | 9.89× | 0.82× | 4.1% | 8 | 2.23 | 4 | A | |
| $35.97 | 8.21× | 1.2× | 2.43× | 4.94× | -6.0% | 47.2% | 36.8% | 29.6% | 14.6% | 7.6% | 10.3% | 0.57× | 1.58× | 4.62× | 0.44× | 0.0% | 7 | 1.84 | 4 | A | |
| $11.12 | 15.54× | 0.39× | 0.57× | 4.64× | -1016.8% | 22.6% | 13.2% | 3.7% | 2.6% | 3.5% | -4.4% | 1.11× | 3.42× | 1.59× | 1.48× | 5.7% | 7 | 0.78 | 2 | C+ | |
| $12.83 | 3.1× | 1.07× | 0.66× | 4.39× | 2505.3% | 25.5% | 15.1% | 21.2% | 34.7% | 4.6% | 26.5% | 3.08× | 3.25× | 1.16× | 0.6× | 8.0% | 6 | 0.68 | 4 | A- | |
| $85.42 | 14.39× | 1.41× | 2.25× | 5.56× | 771.3% | 46.5% | 17.5% | 15.6% | 9.8% | 6.4% | 7.0% | 0.27× | 0.79× | 8.67× | 1.01× | 2.9% | 8 | 2.34 | 5 | S- | |
| Peer median | — | 8.21× | 1.2× | 0.98× | 4.64× | 75.1% | 37.3% | 17.5% | 16.1% | 14.6% | 6.4% | 10.3% | 0.79× | 1.58× | 4.62× | 0.82× | 4.1% | 7 | 1.84 | 4 | — |





