| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.81 | -0.98× | 2.8× | 4.05× | -0.72× | -124.2% | 57.9% | -425.7% | -403.8% | -279.1% | -151.8% | -81.0% | 0.66× | 0.29× | -19.95× | 1.46× | 0.0% | 2 | -12.02 | 1 | C- | |
| $7.04 | -3.11× | 2.93× | 4,125.96× | -2.96× | -86.5% | 100.0% | -123601.7% | -132642.4% | -94.2% | -70.2% | -21.1% | 0.03× | 0.17× | 0× | 8.14× | 0.0% | 2 | 4.43 | 2 | B- | |
| $3.12 | -1.5× | 0.62× | 4.4× | -1.4× | -187.2% | 77.8% | -290.7% | -292.1% | -40.9% | -31.4% | -62.7% | 0.23× | 0.14× | 0× | 7.81× | 0.0% | 3 | -1.03 | 2 | C | |
| $1.13 | -3.26× | 2.81× | 2.02× | -4.86× | -459.7% | 86.7% | -54.5% | -62.5% | -87.0% | -30.6% | -16.8% | 1.45× | -0.66× | -7.96× | 3.82× | 0.0% | 3 | -6.21 | 1 | D+ | |
| $2.69 | -4.55× | -7.26× | 56.37× | -4.6× | -189.3% | 4.7% | -754.1% | -1238.5% | 159.6% | -197.4% | -11.1% | -0.11× | 0.17× | -280.53× | 1.27× | 0.0% | 1 | -23.74 | 2 | C | |
| $0.58 | -8.23× | 1.76× | 7.96× | -3.99× | 1722.3% | 93.0% | -104.0% | -98.2% | -21.7% | -22.8% | -13.7% | 0.01× | 4.45× | 0× | 7.24× | 0.0% | 1 | -4.47 | 3 | B | |
| Peer median | — | -3.26× | 1.76× | 7.96× | -3.99× | -187.2% | 86.7% | -290.7% | -292.1% | -40.9% | -31.4% | -16.8% | 0.03× | 0.17× | 0× | 7.24× | 0.0% | 2 | -4.47 | 2 | — |





