| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹258.00 | 28.41× | 0.45× | -13,053.04× | 19.13× | -97.2% | 21857.6% | -20650.8% | -45927.1% | 1.6% | 0.5% | -16.2% | 0× | -0.02× | 162.45× | 7.1× | 0.0% | 3 | — | 2 | B- | |
| ₹1,798.50 | 9.01× | 0.95× | 1.74× | 24.65× | 875.1% | 49.1% | 26.9% | 19.3% | 10.5% | 1.8% | -11.6% | 2.95× | 18.55× | 0× | 10.21× | 3.6% | 3 | — | 3 | B- | |
| ₹115.00 | -51.06× | 3.69× | 1.29× | 169.77× | -118.7% | 78.2% | -2.3% | -2.5% | -7.2% | -0.8% | -8.8% | 4.63× | 76.51× | -0.16× | 0.62× | 0.0% | 4 | 0.61 | 1 | D+ | |
| ₹54.00 | 8.8× | 0.3× | 1.4× | 5.43× | 487.6% | 65.3% | 27.1% | 15.9% | 3.4% | 3.3% | 14.2% | 0.1× | 1.28× | 5.11× | 14.19× | 0.0% | 4 | — | 3 | B | |
| ₹57.16 | 12.96× | 0.22× | 3.42× | 8.4× | 89.6% | 85.7% | 51.9% | 26.1% | 1.7% | 1.6% | -46.0% | 0.13× | 3.13× | 2.69× | 301.13× | 0.0% | 5 | — | 2 | C+ | |
| ₹10.34 | -19.13× | 2.39× | 0.35× | -27.23× | -154.9% | 3.8% | -2.0% | -1.8% | -12.5% | -5.8% | -30.8% | 1.18× | -8.83× | -2.21× | 0.11× | 0.0% | 1 | 4.32 | 1 | C- | |
| Peer median | — | 8.8× | 0.95× | 1.4× | 8.4× | 89.6% | 65.3% | 26.9% | 15.9% | 1.7% | 1.6% | -11.6% | 1.18× | 3.13× | 0× | 10.21× | 0.0% | 4 | 2.47 | 2 | — |





