| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $33.10 | -9.43× | 6.8× | 4.36× | -9.4× | -589.4% | 85.9% | -47.6% | -46.2% | -72.1% | -65.5% | 0.3% | 0.1× | 0.34× | 0× | 4.53× | 0.0% | 4 | 10.61 | 2 | C | |
| $290.47 | 15.11× | 8.39× | 5.34× | 16.21× | -134.0% | 86.7% | 33.7% | 35.3% | 55.5% | 41.6% | 9.8% | 0.21× | -0.03× | 26.5× | 3.83× | 0.0% | 5 | 10.67 | 3 | B+ | |
| $98.32 | 13.25× | 0.81× | 2.41× | 9.31× | 19.5% | 72.6% | 19.1% | 18.2% | 6.1% | 2.5% | 11.0% | 0.96× | 3.93× | 2.27× | 1.69× | 1.3% | 2 | 0.67 | 2 | C+ | |
| $657.84 | 34.49× | 66.19× | 15.62× | 25.34× | -20.9% | 100.0% | 57.6% | 45.6% | 193.5% | 47.4% | 3.2% | 2.46× | 0.41× | 26.17× | 1.03× | 0.5% | 5 | 10.92 | 3 | B | |
| $60.31 | 10.69× | 2.76× | 1.69× | 7.53× | 128.2% | 46.6% | 18.3% | 15.8% | 25.8% | 15.0% | 9.9% | 0.49× | 0.25× | 13.75× | 1.29× | 0.2% | 7 | 1.93 | 4 | A- | |
| Peer median | — | 14.18× | 5.58× | 3.87× | 12.76× | -0.7% | 79.6% | 26.4% | 26.8% | 40.7% | 28.3% | 9.9% | 0.72× | 0.33× | 19.96× | 1.49× | 0.4% | 5 | 6.3 | 3 | — |




