Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CIAthis companyCitizens, Inc.	$4.35	16.66×	1.03×	0.95×	12.11×	117.1%	35.4%	6.8%	5.7%	6.2%	0.9%	7.2%	0×	-1.18×	0×	1.93×	0.0%	5	0.27	2	B-
CZNCCitizens & Northern Corporation	$28.26	13.82×	0.94×	2.09×	15.12×	-55.3%	65.3%	18.6%	15.2%	6.9%	0.7%	9.4%	0.56×	4.74×	0.6×	1.11×	5.1%	7	-0.48	3	B
FSBWFS Bancorp, Inc.	$43.89	9.49×	1.01×	1.42×	7.71×	37.8%	66.5%	20.6%	15.3%	10.8%	8.1%	16.8%	0.46×	2.25×	0.67×	0.12×	3.3%	6	-0.53	3	B
LPAALaunch One Acquisition Corp.	$11.10	36.52×	-21.07×	0×	-151.17×	—	0.0%	0.0%	0.0%	-71.9%	-0.7%	-0.3%	0×	0.02×	0×	0.23×	0.0%	3	14.65	3	B
NODKNI Holdings, Inc.	$15.00	-26.6×	1.16×	0.98×	-19.72×	-92.2%	29.6%	-4.3%	-3.7%	-4.3%	-4.0%	-5.5%	0×	4.48×	0×	1.08×	0.0%	5	1.98	3	B
PLBCPlumas Bancorp	$63.01	9.72×	1.1×	2.66×	8.37×	226.0%	80.9%	36.6%	27.4%	11.3%	6.9%	7.0%	0.57×	1.59×	2.85×	0.25×	2.7%	7	0.44	4	A-
Peer median	—	9.72×	1.01×	1.42×	7.71×	-8.8%	65.3%	18.6%	15.2%	6.9%	0.7%	7.0%	0.46×	2.25×	0.6×	0.25×	2.7%	6	0.44	3	—