| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹360.30 | 19.45× | 2.16× | 1.71× | 11.1× | 56.2% | 33.5% | 10.7% | 8.8% | 11.1% | 9.1% | 5.4% | 0.06× | 0.12× | 37.88× | 1.5× | 1.6% | 7 | 3.62 | 2 | C | |
| ₹529.60 | 16.16× | 2.62× | 3.78× | 12.78× | -413.3% | 31.8% | 26.2% | 23.4% | 16.2% | 14.0% | -4.5% | 0.1× | 0.2× | 17.6× | 3.54× | 0.0% | 3 | — | 2 | C+ | |
| ₹217.46 | 32.53× | 3.09× | 1.7× | 14.54× | -65.4% | 10.4% | 8.4% | 5.2% | 9.5% | 8.7% | 1.6% | 0.29× | 0.62× | 3.45× | 1.97× | 0.3% | 3 | — | 1 | C- | |
| ₹501.90 | 55.64× | 7.92× | 2× | 21.78× | 34.4% | 19.7% | 8.7% | 3.6% | 14.2% | 8.4% | -5.0% | 1.97× | 4.23× | 2.53× | 1.1× | 0.2% | 6 | 2.56 | 2 | C | |
| ₹97.44 | 26.94× | 1.75× | 0.55× | 9.23× | -253.3% | 25.4% | 4.9% | 2.0% | 6.5% | 5.8% | -1.7% | 0.93× | 3.18× | 2.24× | 0.82× | 0.5% | 5 | — | 1 | C- | |
| ₹713.40 | 117.53× | 2.56× | 1.99× | 17.1× | -106.4% | 29.2% | 7.3% | 1.7% | 2.2% | 4.6% | -3.2% | 0.74× | 3.64× | 1.47× | 1.15× | 0.2% | 4 | 2.78 | 2 | C | |
| Peer median | — | 32.53× | 2.62× | 1.99× | 14.54× | -106.4% | 25.4% | 8.4% | 3.6% | 9.5% | 8.4% | -3.2% | 0.74× | 3.18× | 2.53× | 1.15× | 0.2% | 4 | 2.67 | 2 | — |





