| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $266.95 | 218.3× | 9.9× | 5.66× | 70.81× | -92.7% | 42.0% | 6.5% | 2.6% | 4.5% | 5.3% | 2.5% | 0.58× | 1.26× | 3.39× | 2.73× | 0.0% | 8 | 6.73 | 3 | B | |
| $98.14 | 33.98× | 8.98× | 7.13× | 23.66× | -43.6% | 64.5% | 24.3% | 21.0% | 26.4% | 13.0% | 2.8% | 0.59× | 1.11× | 10.45× | 0.93× | 1.5% | 8 | 3.97 | 3 | B | |
| $604.27 | -8.79× | 13.12× | 20.22× | -8.8× | -124.1% | 41.7% | 17.4% | -230.1% | -149.3% | 7.9% | 0.5% | 0.36× | 0.05× | 24.07× | 1.68× | 0.0% | 6 | 13.15 | 1 | C- | |
| Peer median | — | 12.6× | 11.05× | 13.67× | 7.43× | -83.8% | 53.1% | 20.8% | -104.6% | -61.5% | 10.4% | 1.7% | 0.47× | 0.58× | 17.26× | 1.3× | 0.7% | 7 | 8.56 | 2 | — |


