| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.98 | -6.87× | 6.99× | 25.15× | -13.21× | -297.8% | 28.4% | -150.7% | -367.2% | -102.1% | -10.3% | -12.4% | 3.44× | -3.64× | -9.23× | 3.79× | 0.0% | 4 | 0.64 | 1 | C- | |
| $5.25 | -10× | 2.31× | 8.31× | -15.24× | -356.7% | 50.3% | -123.1% | -82.7% | -23.0% | -17.2% | -5.2% | 0.28× | -1.63× | 0× | 0.08× | 0.0% | 3 | -0.19 | 2 | C | |
| $0.76 | -6.1× | 6.73× | 42.92× | -246.86× | -127.2% | 21.4% | -49.8% | -70.7% | -11.1% | -5.0% | -11.8% | 0.19× | -0.6× | -18.3× | 6.36× | 0.0% | 2 | -0.79 | 1 | C- | |
| $1.80 | -2.88× | 0.81× | 1.44× | 17.53× | -416.1% | -21.0% | -40.2% | -49.8% | -28.0% | -19.9% | -24.9% | 0.13× | 1.76× | -90.32× | 1.1× | 0.0% | 3 | -0.45 | 1 | C- | |
| $6.61 | -2.43× | 0.92× | 3.52× | -11.49× | -212.9% | -47.7% | -90.6% | -144.6% | -37.8% | -11.0% | -9.8% | 1.05× | -5.66× | -16.99× | 1.27× | 0.0% | 3 | -2.23 | 1 | D+ | |
| $0.57 | -0.14× | 0.13× | 0.44× | -1.31× | -350503.3% | -35.7% | -252.5% | -304.4% | -87.9% | -45.1% | -1010.0% | 0.67× | -1.09× | -19.85× | 1.18× | 0.0% | 2 | -6.61 | 2 | C | |
| Peer median | — | -2.88× | 0.92× | 3.52× | -11.49× | -356.7% | -21.0% | -90.6% | -82.7% | -28.0% | -17.2% | -11.8% | 0.28× | -1.09× | -18.3× | 1.18× | 0.0% | 3 | -0.79 | 1 | — |




